Choose how many of each residence you want and a letting strategy — the bulk discount is applied automatically. Figures run to Month 72: 36 months to Practical Completion, then a three-year hold.
Choose your residences
Add as many of each as you plan to buy — you can mix typologies.
Mini 1 Bed
396 sqft · KES 7,000,000 each
1 Bed
576 sqft · KES 10,200,000 each
2 Bed
1,130 sqft · KES 15,000,000 each
6 units · 3,650 sqft
Your bulk discount
Applied automatically on the total list value of your basket.
20% off list — a saving of KES 11,920,000.
Choose a letting strategy
Assumed occupancy
Short-stay assumes nightly rates of USD 70 / 80 / 100 at KES 130 to the dollar, less 28% variable costs (platform, management and cleaning) and the annual service charge, with furniture deducted once. Rents escalate 5% a year across the three-year hold.
Projected Rental Yield
15.0% to Month 72
Deposit on signing · 30%
KES 14,304,000
Totals below are for 2 × Mini 1 Bed, 3 × 1 Bed and 1 × 2 Bed.
Going in
Coming out by Month 72
2 × Mini 1 Bed, 3 × 1 Bed and 1 × 2 Bed on short-stay at 70% occupancy could return about KES 61,829,373 in profit by Month 72.
Ready to make it yours? Our team will walk you through pricing, availability and payment plans.
Capital appreciation is taken at 15% over the construction period and 7% a year for the three years after Practical Completion (Q2 2029), with no sales costs at exit. Payment is assumed at 30% on signing and the 70% balance over six months, so the return per year runs from a weighted Month 3. Acquisition costs are 4% stamp duty plus 1% legal fees and service-charge deposits. Furniture is deducted from rental income rather than counted as cash deployed. Figures exclude capital gains tax and any financing costs.
Disclaimer: The information above does not constitute financial advice, as these figures are projections based on current market rates.